County Profile for Brown - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,254,090 Total Charges 9,925,518
Fixed Assets 6,300,994 Contract Allowance 822,739
Other Assets 200,146 Operating Revenue 9,102,779
Total Assets 12,755,230 Operating Expenses 9,827,785
Current Liabilities 1,134,058 Operating Margin -725,006
Long Term Liabilities 3,416,012 Other Income 849,431
Total Equity 8,205,160 Other Expense 0
Total Liabilities and Equity 12,755,230 Net Profit or Loss 124,425

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $111,010 Revenue per Bed $379,282 Revenue per Person $9,102,779
Net Margin per Discharge ($8,842) Net Margin per Bed ($30,209) Net Margin per Person ($725,006)
Net Profit per Discharge $1,517 Net Profit per Bed $5,184 Net Profit per Person $124,425
Net Fixed Assets per Discharge $76,841 Net Fixed Assets per Bed $262,541 Net Fixed Assets per Bed $6,300,994
Long Term Debt per Discharge $41,659 Long Term Debt per Bed $142,334 Long Term Debt per Person $3,416,012
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 11.6 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,389 Net Fixed Assets 1,979 Population Estimate 1,151
Total Revenue 2,300 Long Term Liabilities 1,624 Total Patient Discharges 2,405
Net Margin 1,852 Total Patient Beds 2,057
Net Profit or Loss 1,552

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,375,376 744,580 3.1902
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 567,647 560,727 1.0123
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 458,424 13 Nursing Administration 94,351
02,03 Captial Related - Movable Equipment 431,378 14 Central Services and Supply 0
04 Employee Benefits 560,172 15 Pharmacy 0
05 Administrative and General 1,737,832 16 Medical Records and Medical Library 212,675
06 Maintenance and Repairs 222,952 17 Social Services 0
07 Operation of Plant 127,248 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 174,786 19 Non Physician Anesthetist 195,304
10,11 Dietary and Cafeteria 168,542 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,383,664

County Profile for Brown - 2017